diff_months: 9

Financial Accounting 1

Download Solution Now
Added on: 2024-12-22 10:00:49
Order Code: SA Student Aksban Accounting and Finance Assignment(11_22_30525_333)
Question Task Id: 476424

1033516-42265500

Financial Accounting 1

2021 Sample Final Examination Information Booklet

Duration: 120 minutes + 60 minutes

Exam instructions

This exam is an INDIVIDUAL assessment. You MUST NOT discuss or seek assistance from anyone else, nor provide assistance to anyone else.

The only materials you should be accessing are the exam paper, the courselearnonline site (including the prescribed text book), materials you have developed yourself during the course, a non-programmable calculator and blank/scrap paper and pens/pencil to write with.

During the exam, you may not access:

any materials other than those listed in the dot point above

any online site (with the exception of the course learnonline site to access materials and submit the exam)

any devices (e.g. phone) other than the device used to complete the exam (e.g. laptop/computer) and a non-programmable calculator

Turnitin will be in use, as it is for all our assessment submissions, and the Academic Integrity Office will have full access to all exams. Any breach of Academic Integrity will result in zero for the exam or a more serious penalty.

The exam is designed to be completed in 2 hours (120 mins).

Exams submitted after the allocated 2 hours but before the 3 hour time limit will be noted as late but still accepted and marked without penalty.

You have been provided with an hour of additional time to complete and submit the exam. This means the exam submission link will be open for a total of 3 hours (180 mins).

This one hour of additional time takes into account exceptional circumstances and is to support students to download and upload examinations . It also takes account of and includes the additional time students eligible for ENTEXT already receive.

NO ADDITIONAL TIME above the 3 hours will be given. It is YOUR RESPONSIBILITY to ensure your completed exam is uploaded to the course learnonline site within the 3 hours provided.

You must complete your examination using this Word document only. You can only submit this one file.

Do not change the format or delete any part of this examination document.

Do not convert this document into any other format (.docx or .doc are the only permissible file formats than can be uploaded).

Do not embed spreadsheets or any files as pictures in this examination Word document (this should not be possible as you should not be accessing any other programs).

You may not scan handwritten responses and submit. All examinations must be word processed.

Remember to record the student details and declarations required as part of the examination Word document (see following page).

Examinations must be lodged via the submission link on the course website (located directly below the examination document). Examinations submitted via any other method will NOT be accepted.

Make sure that you upload thecorrectexamination file. If you discover after the examination is completed that you have uploaded the wrong document, you will not be allowed to re-submit.

INFORMATION THAT MAY BE HELPFUL IN COMPLETING YOUR FINAL EXAMINATION.

The following pages provide information that you will need to refer to in order to answer specific questions in your final examination paper.

The Bare Necessities Store is owned by Moe Glee provides a variety of goods and services for outdoor adventurers. Below are a selection of transactions that occurred during October.

Oct 11Cash purchase of 24 pairs of Jungle Walker Boots for $39.95 a pair, plus a total GST of $96 from Amus Teriosman (Cheque Number 280). The average cost for these shoes before the purchase was $38 per pair.

Oct 16Purchased 20 pairs of Barely There Lightweight Pants from Baloos Emporium (Invoice Number 7092 and Order Number 99) for $57 a pair plus freight totalling $70 and total GST of $121.

Oct 17Sold 10 pairs of See All Binoculars for $155 a pair plus total GST of $155 to A. Kayla (invoice number 4301 and Order Number 73 on the usual terms). The current average cost for these items is $72 a pair.

Oct 19Paid $2740.10 (Cheque Number 281) to Kaas Khaki Warehouse to pay for invoice Number 4297. As payment was received within the discount period, Kaas allowed a discount amount of $174.90 which included GST of $15.90.

Oct 23Purchased 80 pairs of Gator beach shoes Gator Limited (Invoice Number 3341 and Order Number 165) for $23 a pair plus freight totalling $50 and total GST of $189.

Oct 27Paid $529 (Cheque Number 282) to Bags Here paying for Invoice Numbers 4293 and 4298.

Oct 27Paid $94 to Just in Case Limited (Cheque Number 283) representing insurance on the companys delivery truck for the months of June and July. There is no GST applicable to this transaction.

The Bare Necessities Store recently started selling a new travel shirt specifically designed to deter jungle bugs. Moe Glee has provided you with the following information to help track this new inventory. Each shirt sells for $36. The Bare Necessities Store began October with 40 shirts, with a total value $360.

DatePurchasesSales

October 25

November 40 @ $12.30 each

December 18

January20 @ $10.83 each

February 22

March 14 @ $9.80 each

April 26

At the end of May, a physical stock take reveals 19 shirts on hand.

Moe has asked for your assistance in reviewing his cash controls and has provided you with the following information:

The final balance on the Bank Statement for the month of September was $1444.99 Cr. Additional information that Moe located on the bank statement but had not yet recorded in the business journals included credit entries for a Direct Deposit (from customer Jasmine Rajah) of $750.00 and Interest earned of $18.96. In the debit column of the bank statement were Account keeping fees of $47.00 and a Dishonoured cheque (Iago Bird) for $185.42. Moe also noted that cheque # 842 for $927 had been incorrectly recorded in the Cash Payments Journal as $972.

A review of the Cash Receipts Journal showed a total in the Bank column of $16,565.20. This amount does not include any of the items listed above but did include cash receipts of $1785 for 30 September 2021 that were placed in the company safe overnight, and deposited the following day (1 October 2021).

A review of the Cash Payments Journal showed a total in the Bank column of $20,189.36. This amount does not include any of the items listed above but did include three cheques that did not show up on the bank statement, cheque # 864 for $70.00, cheque # 866 for $87.60, cheque # 870 for $127.59.

Cash at Bank

DATE Details Post Ref DEBIT CREDIT BALANCE

Sep 1 Opening Balance GJ 5987.42 5987.42 Dr

Moe has also been reviewing all the cash in his business and has noticed that his previous years profit is well above his cash inflows for the year, he would like to investigate this further and has provided you with the following accounting reports.

The Bare Necessities

INCOME STATEMENT

FOR THE YEAR ENDED JUNE 30

$ Net Sales 107,500 COGS 19,500 88,000

Other Revenue: Discount Received 2,200

Expenses: Operating Expenses 61,600 Doubtful Debts Expense 4,000 Depreciation Expenses 6,100 Interest Expense 10,500 82,200

Profit / Loss 8,000

The Bare Necessities

COMPARATIVE BALANCE SHEETS

AS AT JUNE 30

Current Previous

Current Assets Cash on Hand 200 400 Cash at Bank - 3,000 Accounts Receivable 7,200 7,300 Less Allowance 2,300 4,900 2,300 5,000

Inventory 12,000 5,200 Prepaid Expenses 1,750 18,850 900 14,500,

Non Current Assets Equipment 35,000 35,000 less Acc. Depreciation 6,600 28,400 5,500 29,500

Van 40,000 40,000 less Acc. Depreciation 35,000 5,000 30,000 10,000

Land 400,000 400,000

Total Assets 452,250 454,000,

Current Liabilities Bank Overdraft 4,200 - Accounts Payable 1,850 1,500 Accrued Expenses 800 6,850 900 2,400

Non Current Liabilities Loan 316,000 326,000

Total Liabilities 322,850 328,400

Net Assets 129,400 125,600

Shareholders' Equity Capital 120,000 120,000 Retained Profits 9,400 129,400, 5,600 125,600

Moe is also keen for you to review the methods The Bare Necessities Store uses when dealing with Accounts Receivable. You have spoken with the business Debtors Manager, Payne Oworelss and they have provided you with the following information.

On June 30, 2019, the Account Receivable balance for The Bare Necessities Store was $20,493 Dr. The company uses an Allowance for Doubtful Debts account, which had a balance of $3,500 Cr. For the year ended 30 June 2019, credit sales totalled $58,900 (net of GST) and sales returns equalled $1,160 (net of GST). Cash received from Debtors totalled of $44,128.70 and the discount expense for the period equalled $113.30 (including GST). Cash sales for the period were $2,277 (including GST).

Payne also informed you that despite his best efforts, Bad Debts totalling $3,190 (including GST) were written off during the year. He also provided you with the following ageing of the Account Receivables as at June 30, 2019.

Amount doubtful %

Accounts not yet due $12 100 0.5

Accounts overdue: 1-30 days 9 680 3.0

31-60 days 6 930 10.0

61-150 days 5 170 30.0

151 days and over 3 179 80.0

$37 059

Moe Glees business acquired a group of assets two years ago to help with expansion plans , but Moe would now like to review the use of some of those assets. Moes close friend Ana Maui Harrys has been helping out and started to record some details about the assets purchased but never quite completed the job.

Purchase Date Asset Name Depreciation Details Original Cost Expected Disposal Value

1/7/19 Inventory 15,000 1,500

Land 120,000 Off Road Truck 40% per annum 38,000 7,500

Parachute Training Simulator Maximum usage - 50,000 jumps 142,000 42,000

Notes:

Assets that are depreciated using the straight-line method are deemed to have a useful life of 10 years and residual value equal to 10% of their cost.

The Parachute Training Simulator performed 15,000 jumps in its first year of use.

All relevant depreciation has been recorded in the companys books up until June 30, 2020.

During the year ended 30/6/21, the following transactions took place:

On August 1 2020, Deep in the Jungle sold their Parachute Training Simulator. A local flying school agreed to purchase the machine for $150,000 cash. An additional 1,000 jumps had been done between July 2020 and the date of sale.

On January 1 2021, Deep in the Jungle traded in their Off Road Truck for an APC, a vehicle that will allow them to take a group of adventurers deeps into the jungle. Moe received a trade-in of $20,000 for the Truck and paid an additional $60,000 cash to purchase the APC. Ana has worked out the accumulated depreciation on the truck was $19,760 at the date of the trade-in.

On March 30 2021, Deep in the Jungle exchanged the land they had purchased for a Warehouse that could store their vehicles and equipment. The Warehouse was being advertised for $140,000. The land had a fair value of $117,000 at the time of the exchange.

Moe and Ana have decided to set up a partnership on the weekends that will allow them to indulge their other passion, teaching people to sing songs from movies, and have invited Alistair to join them.

The singing classes have proved to be quite a lucrative side business and fortunately the three were sensible enough to have drawn up a partnership agreement outlining how any profits will be distributed.

The agreement states that Ana will receive a $30,000 salary as she spends most of the time organising the lessons. Moe will receive a $20,000 salary but Alistair is often away so will only receive $5,000. In addition to this, to encourage one another to minimise their drawings from the business, interest of 10% will be paid on the capital balance of each partner at the end of the period. Any remaining profits will be split equally in thirds between the partners.

In the past 12 months, the store made a profit of $62,000 and the ending capital balances were:

Moe $50,000, Alistair, $28,000 and Ana $22,000.

END OF EXAMINATION INFORMATION

1033516-42265500

Financial Accounting 1

2021 Sample Final Examination Answer Booklet

Duration: 120 minutes + 60 minutes

Exam instructions

This exam is an INDIVIDUAL assessment. You MUST NOT discuss or seek assistance from anyone else, nor provide assistance to anyone else.

The only materials you should be accessing are the exam paper, the courselearnonline site (including the prescribed text book), materials you have developed yourself during the course, a non-programmable calculator and blank/scrap paper and pens/pencil to write with.

During the exam, you may not access:

any materials other than those listed in the dot point above

any online site (with the exception of the course learnonline site to access materials and submit the exam)

any devices (e.g. phone) other than the device used to complete the exam (e.g. laptop/computer) and a non-programmable calculator

Turnitin will be in use, as it is for all our assessment submissions, and the Academic Integrity Office will have full access to all exams. Any breach of Academic Integrity will result in zero for the exam or a more serious penalty.

The exam is designed to be completed in 2 hours (120 mins).

Exams submitted after the allocated 2 hours but before the 3 hour time limit will be noted as late but still accepted and marked without penalty.

You have been provided with an hour of additional time to complete and submit the exam. This means the exam submission link will be open for a total of 3 hours (180 mins).

This one hour of additional time takes into account exceptional circumstances and is to support students to download and upload examinations . It also takes account of and includes the additional time students eligible for ENTEXT already receive.

NO ADDITIONAL TIME above the 3 hours will be given. It is YOUR RESPONSIBILITY to ensure your completed exam is uploaded to the course learnonline site within the 3 hours provided.

You must complete your examination using this Word document only. You can only submit this one file.

Do not change the format or delete any part of this examination document.

Do not convert this document into any other format (.docx or .doc are the only permissible file formats than can be uploaded).

Do not embed spreadsheets or any files as pictures in this examination Word document (this should not be possible as you should not be accessing any other programs).

You may not scan handwritten responses and submit. All examinations must be word processed.

Remember to record the student details and declarations required as part of the examination Word document (see following page).

Examinations must be lodged via the submission link on the course website (located directly below the examination document). Examinations submitted via any other method will NOT be accepted.

Make sure that you upload thecorrectexamination file. If you discover after the examination is completed that you have uploaded the wrong document, you will not be allowed to re-submit.

Before submitting your exam, please ensure you have entered the student details and completed the student declarations required below:

Student Details (Markers use only) A

Student name

Click or tap here to enter text.

60 Student ID

Click or tap here to enter text.

Calculator Make/Model

Click or tap here to enter text.

Student Declarations

I declare that I have completed this examination in compliance with closed book conditions as outlined on the course learnonline site via the News Forum postings.

I declare that the work contained in this examination is my own and I have received no assistance in completing this exam.

I declare that I have not accessed any materials (electronic or print) other than this exam paper during the scheduled exam time.

I declare that I have not used translation tools.

I declare that during the scheduled exam time I have not provided any assistance to any other student.

I declare that during the scheduled exam time I had no contact (either in person or by any other means e.g. electronically, text, etc.) with any other person in relation to this exam.

I declare that during the scheduled exam time I have not accessed any online sites, except to download and upload this exam paper

I understand that this work will be checked using text comparison software (i.e. Turnitin).

I understand that I cannot distribute this exam paper (or any copy or part of it) in any form to any persons as this is copyright of the University of South Australia.

IF YOU ARE ABLE TO MAKE ALL OF THE DECLARATIONS ABOVE, PLEASE MARK THE CHECK BOX BELOW

IF YOU ARE NOT ABLE TO MAKE ALL OF THE DECLARATIONS ABOVE, PLEASE MARK THE CHECK BOX BELOW and write brief explanation in section below

Click or tape here to record explanation as to why you cant make the above declarations

Also complete the following details

I completed this examination at (tick one that applies):

My home address as recorded in my UNISA records

Click or tap here to enter address

A UNISA Campus (e.g. library)

Click or tap here to enter details of campus, building and room

At another location

Click or tap here to enter address

Click or tap here to explain why you completed the exam at this addressNote: The attachment of this statement on any electronically submitted assessment will be deemed to have the same authority as a signed statement.

QUESTION 1 10 marks

REQUIRED:

Using the relevant information from the Information Booklet

Record these transactions in the journals provided.

Note All sales and purchases are made on credit unless otherwise specified.

Total all journals at the completion of recording these transactions.

Only for the ledgers provided post the necessary amounts daily or at months end as appropriate.

SALES JOURNAL

DATE DETAILS INV Post Ref SALES GST DEBTORS

CASH PAYMENTS JOURNAL

DATE DETAILS Post Ref DISCOUNT CREDITORS STOCK WAGES SUNDRIES GST BANK

net GST ACCOUNTS PAYABLE CONTROL (707)

DATE Details Post Ref DEBIT CREDIT BALANCE

Oct 1 Opening Balance 8 672 Cr

INVENTORY (611)

DATE Details Post Ref DEBIT CREDIT BALANCE

Oct 1 Opening Balance 11 296 Dr

QUESTION 2 9 marks

Using the relevant information from the Information Booklet

Complete the stock card in the pro forma book provided using the Moving Weighted Average method of inventory valuation and then calculate the gross profit.

Question 2

Date In Out Balance

Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

QUESTION 3 15 marks

Using the relevant information from the Information Booklet

Required:

Update the general ledger Cash at Bank account and balance the account.

[5 marks]

Prepare a bank reconciliation statement at 30 September 2021.[5 marks]

Question 3 Part A (Enter answers here)

DATE Details Post Ref DEBIT CREDIT BALANCE

Sep 1 Opening Balance GJ 5987.42 5987.42 Dr

Question 3 Part B (Enter answers here)

Using the relevant information from the Information Booklet

Calculate the cash receipts from customers and his cash payment to suppliers.

[5 marks]

Question 3 Part C (Enter answers here)

QUESTION 4 7 marks

Using the relevant information from the Information Booklet

Prepare the General Journal entries to

account for the write off the bad debt during the year, and

the year end adjusting entry using the net sales method is used with a percentage of 8%.

Question 4 Part A Option 1 (i) (Enter answers here)

Date Details Dr Cr

Question 4 Part A Option 1 (ii) (Enter answers here)

Date Details Dr Cr

QUESTION 5 10 marks

Using the relevant information from the Information Booklet

REQUIRED:

Prepare the general journal entries required to account for the transactions involving the Parachute Training Simulator and Off Road Truck for the year ended 30/6/21. (Round any decimals to 2 places).

Question 5 Part A (Enter answers here)

Date Details Dr Cr

QUESTION 6 9 marks

Using the relevant information from the Information Booklet

Show the calculations and journal entry required to distribute the past 12 months profit in accordance with the agreement above.

]

Question 6 Part A (Enter answers here)

Date Details Dr Cr

END OF EXAMINATION ANSWERS

Make sure to also respond to the clients video questions.

1033516-422655

ACCT1006 Financial Accounting 1

2022 Final Examination Information Booklet

Duration: 180 minutes

Exam instructions

This exam is an INDIVIDUAL assessment. You MUST NOT discuss or seek assistance from anyone else, nor provide assistance to anyone else.

The only materials you should be accessing are the exam paper, the courselearnonline site (including the prescribed text book), materials you have developed yourself during the course, a non-programmable calculator and blank/scrap paper and pens/pencil to write with.

During the exam, you may not access:

any materials other than those listed in the dot point above

any online site (with the exception of the course learnonline site to access materials and submit the exam)

any devices (e.g. phone to make or receive calls/messages) other than the devices used to complete the exam (e.g. laptop/computer/phone for video recording only) and a non-programmable calculatorTurnitin will be in use, as it is for all our assessment submissions, and the Academic Integrity Office will have full access to all exams. Any breach of Academic Integrity will result in zero for the exam or a more serious penalty.

The time allocated to complete this exam is 3 hours (180 mins).

The exam has been designed to be answerable in approximately 2 hours with the time allocated taking into account any potential delays as a result of technical difficulties and/or the downloading and uploading of files.

Exams will not be able to be submitted after the allocated3-hour time limit.

NO ADDITIONAL TIME above the 3 hours will be given with the exception of students with a pre-approved Access Plan. It is YOUR RESPONSIBILITY to ensure your completed exam is uploaded to the course learnonline site within the 3 hours provided.

Examinations must be lodged via the submission link(s) on the course website (located directly below the examination documents). Examinations submitted via any other method will NOT be accepted.

Make sure that you upload thecorrectexamination files. If you discover after the examination is completed that you have uploaded the wrong files, you will not be allowed to re-submit.

The following pages provide information that you will need to refer to in order to answer specific questions in your final examination paper.

Con Struckshen is the owner of Build It Up a small business that he started after completing his bricklaying apprenticeship. Build It Up specialises in providing materials, tools and advice to members of the building industry.

Con has always managed his own accounts but has realised he no longer has the time (or interest) to do the work required as his business grows. Con has provided you with the following information about transactions and events related to his business and would appreciate your assistance in getting his records up to date.

Build It Up - Trial Balance

30 June 2022

Dr Cr

Bank 4,918 Accounts Receivable Control 21,505 Allowance for Bad and Doubtful Debts 1,173

Inventory 26,840 Office Stationery 500 Prepaid Insurance 30,000 Prepaid Telephone and Internet 220 Building Equipment 45,000 Acc. Depreciation Building Equipment 21,960

Equipment Storage Shed 60,000 Accumulated Depreciation ESS 24,750

Vehicle 72,000 Acc. Depreciation Vehicle 16,800

Land 40,000 Accounts Payable Control 24,530

Accrued Advertising 1,320

Wages Payable 6,800

GST 8,000

Loan 95,000

Capital Con Struckshen100,650

Customer List and Amounts Receivable on 30 June 2022

Details Balance

Home Grown Renovations 8,580

Elvia Phillips 1,045

Second Storeys 6,820

Another Brick in the Wall 5,060

21,505

Supplier List and Amounts Payable on 30 June 2022

Details Balance

Lots of Rocks and Dirt 9,240

Steel n Stuff 10,560

Mortar and Grout 4,730

24,530

Transactions recorded during July 2022

July 2Sold 1500 bricks to Another Brick in the Wall for $1.50 each and charged a delivery fee of $200. (All amounts are net of GST)

3Paid $4620 to Steel n Stuff as partial payment of their account.

8 Made a cash sale of 100 steel roofing beams to Heather Scotts for $15 per beam (net of GST).

Received $992.75 as full payment of Elvia Phillips account after giving them a 5% discount for early payment.

11Purchased 20 tonnes of Landscaping Rocks from Lots of Rocks and Dirt at a cost of $143 per tonne. A delivery fees of $440 was charged. (All amounts include GST)

14Paid employee wages of $16,700 (GST is not applicable to this payment)

Paid all amounts owing to Mortar and Grout via online bank transfer.

17 Sold 6 tonnes of Landscaping Rocks to Home Grown Renovations for $180 per tonne and charged them $300 delivery. (All amounts are net of GST)

19Made a payment of $1320 to Renovators Revealed for advertising in their June 2022 magazine.

22Received $6,820 from Second Storeys as full payment of their accounts

24Sold 300 steel roofing beams to Second Storeys for $13.50 per beam (net of GST).

25Purchased 500 steel roofing beams from Steel n Stuff for $9.35 per beam and was charged $275 delivery. (All amounts include GST).

28Received $1320 cash for a Construction Consultation Report Con provided to the local high school who are planning on building a new gymnasium.

Con has been reviewing his inventory and is keen to gain better control over his inventory. To get him started he wants to understand the best ways to record information about the Landscaping Rocks he sells as well as the Timber Beams he supplies for house frame constructions. Con has provided information for each item over the last three months.

Landscaping Rocks July September

Opening Balance on July 1 10 tonnes valued at $1150

Selling Price - $180 per tonne

Date Purchases Sales

July 1 20 tonnes @ $130 per tonne 17 6 tonnes

August 4 5 tonnes

12 11 tonnes @ $128 per tonne 15 8 tonnes

28 7 tonnes

Sept 3 Returned 6 tonnes from August 12 purchase (rocks were damaged when delivered) 8 4 tonnes

15 12 tonnes @ $130 per tonne A stocktake on September 30 indicated 20 tonnes on hand

Timber Beams July September

Opening Balance on July 1 50 beams valued at $600

Selling Price - $22 per beam

Date Purchases Sales

July 6 200 beams @ $10 each 12 80 beams

21 130 beams @ $11 each August 9 150 beams

18 150 beams

25 200 beams @ $12 each 28 50 beams returned

(wood was warped and unusable)

Sept 6 100 beams

8 Returned 50 beams from July 21 purchase (warped beams) A stocktake on September 30 indicated 90 beams on hand

Con has pointed out that whenever possible he makes sure to sell the oldest timber beams first to make sure they are not exposed to the elements and potential damage for longer than necessary.

In addition to gaining better control over his inventory, Con is concerned about the liquidity of Build It Up and in particular how much cash he has avaible. He has provided you with the following reports and asked you to provide him with some advice.

Build It Up

COMPARATIVE BALANCE SHEETS

AS AT

30 June 2022 30 June 2021

Current Assets Bank 4,918 28,915

Accounts Receivable 21,505 26,730 Less Allowance 1,173 20,332 2,480 24,250

Inventory 26,840 19,580

Office Stationery 500 500

Prepaid Expenses 30,220 6,385

Non Current Assets Building Equipment 45,000 45,000 less Acc. Depreciation 21,960 23,040 16,200 28,800

Equipment Storage Shed 60,000 60,000 less Acc. Depreciation 24,750 35,250 19,250 40,750

Vehicles 72,000 - less Acc. Depreciation 16,800 55,200 - -

Land 40,000 130,000

Total Assets 236,300 279,180

Current Liabilities Accounts Payable 24,530 16,420 Accrued Expenses 8,120 2,820 GST Liability 8,000 40,650 8,000 27,240

Non Current Liabilities Bank Loan 95,000 130,000

Total Liabilities 135,650 157,240

Net Assets 100,650 121,940

Equity Capital Con Struckshen100,650 121,940

During the year

Con contributed $3,000 capital and withdrew $2,750 per month (all in cash).

Land was sold for $75,000 cash.

Build It Up

INCOME STATEMENT

FOR THE YEAR ENDED JUNE 30 2022Net Sales 148,940 Discount Allowed 4,140 COGS 87,000 57,800

Other Revenue: Consultation Fees 97,350

Expenses: Selling Expenses 52,580 Administrative Expenses 40,400 Doubtful Debts Expense 2,600 Depreciation Expenses 28,060 Loss on Sale of Land 15,000 Financial Expense (Interest) 7,800 146,440

Profit 8,710

Con knows that what his customers owe him is a key part of how liquid his business is. He has carefully reviewed his customer accounts and been able to determine which payments are currently overdue and based on past experience how likely they are to become uncollectible.

Age of Customer Debt on June 30 2022 Amounts owed (including GST) Estimate of % that will not be collected.

Not yet overdue 1,045 2 %

1 30 days overdue 11,715 10 %

31 60 days overdue 6,820 35 %

61 + days overdue 3,850 60 %

21,505

Since June 30 Con has been reviewing how well his assets are working for him. Hes quite happy with the vehicle he purchased last year but is regretting selling the land he thought he no longer needed. Con has been able to take advantage of several opportunities to keep building his business.

On August 1 Con arranged to trade in his current building equipment for upgraded versions which have a total cost of $60,000. After some negotiation Con was able to agree on a trade in value of $25,000 for all of his old building equipment.

On Sept 30 Con acquired a group of assets from a local builder, Bill derHaus, who has decided to close down his business and retire. Con agreed to pay $90,000 for the following assets (Fair Values listed in brackets)

Equipment Trailer($8,000)

Demolition Tools($22,000)

Inventory($7,500)

Land($50,000)

On November 1 Con purchased a second shed that could be used to store the new items he purchased and as office space. The shed itself costs $25,000 but delivery and installation/construction cost $10,000. As Con will be using this as an office the shed must have air-conditioning fitted at a cost of $12,000. In addition, Con has arranged for the supplier to fit a security system to protect his new assets. The security system isnt absolutely necessary, but Con will feel better having and he thinks it is a bargain at a cost of $5,000 fully installed. Con will also be paying $500 per month insurance for the shed and its contents.

As part of the review Con is also considering if how he has depreciated assets in appropriate. Currently depreciation is calculated using the following approaches

Building Equipment- Reducing Balance

Rate - 20%

Equipment Storage Shed- Straight line

Useful life 10 years

Residual - $5,000

Vehicle- Units of Use

Useful Life 100,000 km

Residual - $2,000

All new assets- Reducing Balance

Rate - 25%

As Cons business is continuing to expand he is considering on getting some help in running the business. One of Cons option is to take on some partners which would not only give him some more help in managing the business but also add some capital to assist with the expansion plans.

Con has two cousins, Dee Struckshen and Anne Eyealashon who are keen to create a partnership. Dee has $40,000 in savings that she is willing to contribute for a 25% share while Anne has $10,000 cash and a $30,000 vehicle they will contribute also for a 25% share. Con has been able to quickly do up a balance sheet on the computer software he uses and it shows his current capital balance as being $110,000.

As part of the discussions on becoming partners, Dee, Anne and Con have agreed to share any profits or losses equally amongst the three of them. To compensate Con for his larger capital contribution he will receive an interest payment of 10% of his capital balance (as long as it remains above $100,000) as well as salary of $20,000.

Con is extremely appreciative of the work you have done with him and was mentioning how great you are to Bill when he was buying the group of assets from him. Bill has contacted you to help him close down his business. Bills business Create or Refresh was a partnership he had been running with his good friend Ren Vate. Bill and Ren have provided you with the following information about the dissolution of their business.

Assets

Cash3,500

Inventory7,500

Demolition Tools21,000

Equipment Trailer8,000

Motor Vehicles49,000

Land140,000

Goodwill10,000

239,000

Liabilities

Accounts Payable6,950

Accrued Expenses2,800

Loans93,000

102,750

Equity

Bill66,250

Ren70,000

136,250

239,000

In addition to the $90,000 cash Con paid to Bill, Ren was able sell off the remaining assets for $134,500 cash. Bill and Ren have always shared any profits and losses equally (50% each).

END OF EXAMINATION

  • Uploaded By : Pooja Dhaka
  • Posted on : December 22nd, 2024
  • Downloads : 0
  • Views : 193

Download Solution Now

Can't find what you're looking for?

Whatsapp Tap to ChatGet instant assistance

Choose a Plan

Premium

80 USD
  • All in Gold, plus:
  • 30-minute live one-to-one session with an expert
    • Understanding Marking Rubric
    • Understanding task requirements
    • Structuring & Formatting
    • Referencing & Citing
Most
Popular

Gold

30 50 USD
  • Get the Full Used Solution
    (Solution is already submitted and 100% plagiarised.
    Can only be used for reference purposes)
Save 33%

Silver

20 USD
  • Journals
  • Peer-Reviewed Articles
  • Books
  • Various other Data Sources – ProQuest, Informit, Scopus, Academic Search Complete, EBSCO, Exerpta Medica Database, and more